Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 13 years ago,

User Stats

1,493
Posts
450
Votes
James H.
  • Investor
  • Fort Worth, TX
450
Votes |
1,493
Posts

First buy, flip, hold success!!! First deal ever success!!!

James H.
  • Investor
  • Fort Worth, TX
Posted

We just collected first month's rent this evening! We screened and declined several applicants (even returned a deposit to hold for one declined applicant - took a lot of self control)and finally settled on some tenants that gave us the warm fuzzies and passed the background/credit/rent history/work verification with flying colors!

Here is the breakdown of the deal. Tell me what you think!

Low income working class neighborhood. Not a war zone! Safe at night.

Purchase price + Closing costs = 13,000 cash

Cost to renovate + Appliances= 6000 financed at 12% interest with visa

New central HVAC = 4000 financed at 14% interest with signature LOC at 5 years

Annual insurance = $500

Annual taxes = $600

My time to rehab = every weekend for 2.5 months

Rent = $550/month

Deposit = $300

Leased within one day of completed rehab.First months rent and deposit in hand prior to letting keys.

ARV hard to pin down but conservatively = 35K-40K in current market.

Loading replies...