Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 6 years ago on . Most recent reply

User Stats

23
Posts
8
Votes
Matt Gooding
8
Votes |
23
Posts

Would appreciate feedback on potential first deal

Matt Gooding
Posted

I would love feedback on things I need to consider or whether this is a good deal to get started in real estate investing in. 

Details:

-4 different town home units, each unit is 2 bed 2 bath town home. 

- 90k / unit. 360k total investment

- Owner financing from family friend who owns them. 5k (1,250 per unit) down. 355k financed at flat 5% interest rate. No PMI. 30 year amortization table.

Cash flow stats:

Costs: $476.43 principal+interest, $47 insurance, $70 taxes monthly, $35 HOA monthly dues, $55 Property manager

Total monthly costs (for 1 unit): $683.43

Each Unit currently rents for $825 / month with very fast turnover so very little vacancy.

Cash flow: Positive $141.57/ month / unit (total $566.28 monthly).

This seems like a great deal. Is there something I am not taking into consideration?

Thanks in advance for any feedback!

Loading replies...