Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 6 years ago,

User Stats

23
Posts
8
Votes
Matt Gooding
8
Votes |
23
Posts

Would appreciate feedback on potential first deal

Matt Gooding
Posted

I would love feedback on things I need to consider or whether this is a good deal to get started in real estate investing in. 

Details:

-4 different town home units, each unit is 2 bed 2 bath town home. 

- 90k / unit. 360k total investment

- Owner financing from family friend who owns them. 5k (1,250 per unit) down. 355k financed at flat 5% interest rate. No PMI. 30 year amortization table.

Cash flow stats:

Costs: $476.43 principal+interest, $47 insurance, $70 taxes monthly, $35 HOA monthly dues, $55 Property manager

Total monthly costs (for 1 unit): $683.43

Each Unit currently rents for $825 / month with very fast turnover so very little vacancy.

Cash flow: Positive $141.57/ month / unit (total $566.28 monthly).

This seems like a great deal. Is there something I am not taking into consideration?

Thanks in advance for any feedback!

Loading replies...