Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 6 years ago,

User Stats

23
Posts
8
Votes
Angie Taggart
  • Investor
  • Evanston, IL
8
Votes |
23
Posts

Buy and hold #2 - Bellwood

Angie Taggart
  • Investor
  • Evanston, IL
Posted

Investment Info:

Single-family residence buy & hold investment in Bellwood.

Purchase price: $96,500
Cash invested: $2,500

Purchase price: $96,500 (with extra for $29,500 construction loan) private money
Rehab: $32,000
Refi: $126,000
ARV: $190,000
Rental income: $1700
Property management: $136
NOI: $1,211
Principal + Interest: $713.97
Cash-flow: $475

What made you interested in investing in this type of deal?

cash-flow

How did you find this deal and how did you negotiate it?

MLS

How did you finance this deal?

Front end: private money
Back end: Rate and term conventional

How did you add value to the deal?

Cosmetic rehab

What was the outcome?

Tenants signed a 2 year lease for $1700

Lessons learned? Challenges?

Inspectors hold a lot power and can make finishing a rehab difficult. We also have $2500 stuck in this one.

Loading replies...