[Calc Review] Help me analyze this deal

[Yasiel Figueroa]

Hi, my BP family! I am starting a syndication and have a few properties that I'm analyzing. This is one of them. I would like to know if these numbers look good enough to put the property under contract. I am using a private money loan. I will only have to pay 1.5% loan origination fee and 4% interest. 

Thank you in advance for the help!

View report

*This link comes directly from our calculators, based on information input by the member who posted.