Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 6 years ago on . Most recent reply
[Calc Review] Spot the Errors?
*This link comes directly from our calculators, based on information input by the member who posted.
Hey all! This is my 2nd ever use of the calculator and I was wondering if you could help set me straight.
I anticipate being off in just about every area but know that I am particularly struggling with the cost of estimating the rehab (even just ballparking it) as well the financial aspect of coming from an initial source of capital (i.e. a hard money loan) and transitioning to a lower interest amortized one.
Thanks in advance, can't wait to see everyone tear it apart!
Most Popular Reply
![Brian J Allen's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1155694/1621509691-avatar-brianj167.jpg?twic=v1/output=image/crop=3210x3210@0x340/cover=128x128&v=2)
Cameron,
Best of luck to you. It is good to run the numbers, but the most important thing is to know the location you are looking at and what sales prices and rents the neighborhood can support.
- The price for this place is $272k and that is the short sale price, i have spoken to the agent and that is the best they can do.
- Rents are likely between $1200-$1300 per floor, no real need to improve the units as the neighborhood is unlikely to support higher rents at this time. There are 2 BR units within 10 houses away that rent for $600-700
- This property is also in a flood zone, it is in the firm remarks so $2500 for flood insurance, not only that but your basement is stressed from the various floods over the years
- probably $2200 for insurance if you live there, and higher if you don't
- 2017 Taxes are $3701, 2018 will be higher as 3 families assessed values in Worcester went up 9% on average
- keep in mind that when this place is "fixed up" the market value will be about $310k as there are 4500 of these in the city and this is on a 3810 SF lot in a RG5 Zone which requires 5000 SF so it will be hard to ReFi out of whatever hard money you use.
Let me know if you want a tour of Worcester before you spend too much time running numbers.