Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

Account Closed
  • Grafton, MA
5
Votes |
25
Posts

[Calc Review] Spot the Errors?

Account Closed
  • Grafton, MA
Posted

View report

*This link comes directly from our calculators, based on information input by the member who posted.

Hey all! This is my 2nd ever use of the calculator and I was wondering if you could help set me straight. 

I anticipate being off in just about every area but know that I am particularly struggling with the cost of estimating the rehab (even just ballparking it) as well the financial aspect of coming from an initial source of capital (i.e. a hard money loan) and transitioning to a lower interest amortized one.

Thanks in advance, can't wait to see everyone tear it apart!

Most Popular Reply

User Stats

475
Posts
393
Votes
Brian J Allen
  • Real Estate Agent
  • Worcester, MA
393
Votes |
475
Posts
Brian J Allen
  • Real Estate Agent
  • Worcester, MA
Replied

Cameron,

Best of luck to you.  It is good to run the numbers, but the most important thing is to know the location you are looking at and what sales prices and rents the neighborhood can support.

  • The price for this place is $272k and that is the short sale price, i have spoken to the agent and that is the best they can do.
  • Rents are likely between $1200-$1300 per floor, no real need to improve the units as the neighborhood is unlikely to support higher rents at this time.  There are 2 BR units within 10 houses away that rent for $600-700
  • This property is also in a flood zone, it is in the firm remarks so $2500 for flood insurance, not only that but your basement is stressed from the various floods over the years
  • probably $2200 for insurance if you live there, and higher if you don't
  • 2017 Taxes are $3701, 2018 will be higher as 3 families assessed values in Worcester went up 9% on average
  • keep in mind that when this place is "fixed up" the market value will be about $310k as there are 4500 of these in the city and this is on a 3810 SF lot in a RG5 Zone which requires 5000 SF so it will be hard to ReFi out of whatever hard money you use.

Let me know if you want a tour of Worcester before you spend too much time running numbers.

Loading replies...