Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

User Stats

1,642
Posts
779
Votes
John D.
  • Rental Property Investor
  • La Quinta, CA
779
Votes |
1,642
Posts

$20k a month in cashflow on one door

John D.
  • Rental Property Investor
  • La Quinta, CA
Posted

Purchase Price: $960,000

Rehab required: $310,000

ARV: $1,400,000

Monthly rents: $36,000

This was my first Vacation Rental that worked out.

But prior to that success.....After having a couple of Vacation Rental purchase contracts fall through, I bought a 6-plex in Palm springs, six two-bedroom one-bath bungalows with a pool in the middle, in a great neighborhood.  Palm Springs banned Vacation Rentals on multi-family properties with 4+ units, and my hopes were dashed.  I sold the property at breakeven a couple of so years later.

I bought my first vacation rental that worked out a few weeks after I bought this other investment.  It was in the City of Indio (aka the City of Festivals) home of the Coachella and Stagecoach Festivals.  I paid $960k for a 5 bedroom 3 bathroom ~5,000 SF home (dated) on a gorgeous 2 acres including gorgeous grounds, a quick walk to the nearest Festival entrance, and 40 or so minutes to Palm Springs.

After $280k or so in remodeling the home (including adding 4 additional bathrooms), and $30k or so on enlarging the pool and improving the already impressive grounds (plus perhaps $30k in furnishings), we are grossing more then $400k a year in gross vacation rents.  After failing to find a competent local property management company I've built my own.  Less then 3 years in, I am netting nearly $20k per month on this property after all expenses including (in-house) property management.  After a pending cash-out refi, cash on cash returns will be around 50%.

In an economic downturn, we will likely take a big hit.  I can break-even with a 50% cut in gross rents, and am prepared to take a larger hit for 4 or 5 years if we see a sustained and substantial depression.  It's a high risk endeavor given the reliance on a good economy, and the local Festivals.  It's seems one, risk-adjusted, that make sense given my risk-reward threshold.

Fun to finally share this Journey! 

I have other successful vacation rentals in the area, but this one is the most fun!

  • John D.
  • Loading replies...