[Calc Review] Help me analyze this deal/Accurate assumptions?

[Matthew Miller]

Hi All,

I went pro, am using the calculator and analyzing two deals per day and actually am seriously looking at this house. It looks like a terrible investment but am not sure if this is because my numbers are terrible (as in inaccurate) or it is really that bad of a deal. Stepping back from it, it looks to a retail deal selling at the top of the market. Any input is greatly appreciated. Matt

View report

*This link comes directly from our calculators, based on information input by the member who posted.