[Calc Review] Help me analyze this deal

[William Kelly]

Hey BP community! I am beginning to analyze at least one deal each day in order to get myself accustomed to some of the numbers in the area and have came across this property. Am I forgetting to calculate something here? It's crazy to think that 3 doors will cashflow over 1k. Although this is a rough draft so the numbers may be slightly different, I'm pretty positive they are close to what the numbers will be. I received the rent numbers from the landlord from the description. 

Side note: I looked at the schools in the area of this property on zillow and all three schools read below a 3 rating. Should I be concerned with these low school ratings when purchasing this triplex?

View report

*This link comes directly from our calculators, based on information input by the member who posted.