[Calc Review] Help me analyze this deal

[Peter Green]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

This is my first use of the brrr calculator, and potentially my first deal. I'm only trying to understand the calculator before I make my first purchase. Just out of curiosity, do my numbers look good? Did I make any blaring mistakes? This is obviously for a buy and hold purchase, and I was hoping to receive a tad bit closer to 12% ROI (or is that just a pipe dream?).

Basically, I know repairs - because I'm a carpenter by trade - not numbers. any insight/help would be greatly appreciated.

Thanks

Peter