Please help me analyze this deal!!! Any help would be awesome

[Mayer M.]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

The reason it is 0% down is i have the ability to do 100% financing. I tried the calculator at a 15 year mortgage, but it didnt look like it would work thus this report shows a 30 yr mortgage. Also, perhaps theres the ability to bill back water which is about $4k per year.

Please let me kNow your thoughts. Thanks!!!