Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 13 years ago,

User Stats

32
Posts
6
Votes
Mogi P.
  • Real Estate Investor
  • Houston, TX
6
Votes |
32
Posts

First Rental or Wholesale?

Mogi P.
  • Real Estate Investor
  • Houston, TX
Posted

Just got word from my realtor that offer was accepted for this Fannie Mae property. Not under contract yet. I have 2 days to supply EM.

3/2/2 1580 sqft built in 1968
list: 54.9k
accepted offer: 39.5k + seller 1k closing costs (homepath financing)
repairs est: 25k (new roof, kitchen, and one new bathroom. I think I can salvage the master)
ARV: 80k (conservative, recent comps showed 85k but had large DOM number)
Rent comp: 900-1000 (depends on the rehab)

TI: ~300
PI: 240
cash flow: 210 based on 900 rent
annual ROI: 8.5%

What do you guys think? I say not bad, but not great. My realtor who also invests offered to be end cash buyer for double closing if I decided I did not want to pursue this. He knows all the numbers going into this deal. Is it possible to wholesale this to him? How would I approach it?

Feel free to correct my numbers or the deal itself if you find any errors.

Loading replies...