Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago on . Most recent reply

User Stats

26
Posts
4
Votes
James Wierzba
  • Rental Property Investor
  • Bellevue, WA
4
Votes |
26
Posts

Help analyzing my first MFH rental purchase

James Wierzba
  • Rental Property Investor
  • Bellevue, WA
Posted

Hi All,

Long time listener and lurker, finally about to pull the trigger and make an offer on my first property (a duplex in a semi-rural town in the pacific northwest).

Numbers:

  • Mortgage: $570 (with 20% down, $28,000)
  • Insurance: $75
  • Taxes: $110
  • Maintenance budget:  $200
  • Property management: $165
  • Utilities (owner is paying currently): $185 -- note: I plan to change this at lease renewal
  • Total expenses: $1,305
  • Rental income (minus 5% vacancy estimate): $1,560
  • Cash flow: $1,560 - $1,305 = $255

Info:

Duplex (2x 2bed+1bath)

It had quite a few renovations done. The seller is a wholesaler who bought it from someone who could not afford the repairs.  All new appliances. Roof is less than 5 years old. Both units are occupied, and are supposedly good tenants that pay rent on time. No pets or smoking.

Concerns:

  • Age of property: 1893 -- should I be worried about this? Why would the age be a concern if everything about the property is in order?
  • The rents are quite a bit higher than surround 2bed+1bath units, however the units are in better condition.

Most Popular Reply

User Stats

1,405
Posts
864
Votes
John Leavelle
  • Investor
  • La Vernia, TX
864
Votes |
1,405
Posts
John Leavelle
  • Investor
  • La Vernia, TX
Replied

Howdy @James Wierzba

There are a lot of issues you can run across with a property that old. It really depends on how previous owners maintained and updated it. Most definitely have the property inspected during due diligence. Many code issues can be hidden that you may not be aware of. You will have repair/maintenance needs because of the age. Things naturally break down. I noticed you did not include a CapEx reserve in your numbers. That could be up to another $165 per month. You need to have a good idea of the current condition and life expectancy of all the major components as well as the new appliances.

Make sure billing utilities to tenants is an accepted practice in that area.  That may be way the rents are higher for this property.

Loading replies...