[Calc Review] Help me analyze this 3-unit MFH

[Jan Kutrzeba]

Hi BP-community!

Would love to get some feedback on these numbers.

FACTS

Fully occupied 3-unit MFH: 3 x 1br 1ba

Asking price $149k

Gross rent (not verified, based on the median rent in the area according to Rentometer): $2400/month

Tenants pay all utilities

Annual taxes: $3,578.26; no unknown unpaid taxes nor liens

No HoA fees

Annual insurance (guestimate): $800

2% rule: 1.66%

50% rule: $646/month 

Calculations made with the current asking price, no rehab costs, $5k closing cost. Pls see the full report below.

Thank you in advance!

View report

*This link comes directly from our calculators, based on information input by the member who posted.

[Doug Shapiro]

Hi @Jan Kutrzeba,

Those numbers look good to me.  I say go for it .

Thanks.