Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 14 years ago on . Most recent reply

User Stats

36
Posts
1
Votes
Sam Lee
  • Real Estate Investor
  • Glenview, IL
1
Votes |
36
Posts

Deal analysis

Sam Lee
  • Real Estate Investor
  • Glenview, IL
Posted

Im looking at a couple deals around my area in Jefferson Park Chicago. I was wondering if you could check out this deal to see if this makes sense

3 unit house in Jefferson park

Purchase price: 185,000
25% down payment
Mortgage will be 800/month
Total month's rent will be conservatively estimated at 2300 (900 for two of the units and 500 for the basement)

50% rule
2300 Rent
1150 Expenses
1150 NOI
less 800 mortgage
350/month cash flow

so what do you think of this deal? I know I can find better, but I know this neighborhood very well since I grew up here.

Most Popular Reply

User Stats

1,573
Posts
928
Votes
David Beard
  • Investor
  • Cincinnati, OH
928
Votes |
1,573
Posts
David Beard
  • Investor
  • Cincinnati, OH
Replied

As you're probably expecting to hear, it does sound too thin to burn $50k of your hard-earned cash on. The net yield (cap rate) is just 7%, and your cash ROI with the loan would be just 9%. And that's assuming that tenants pay their own gas/electric/heat, and that the landlord pays water/sewer/trash. If landlord pays heat, then the returns are even worse (assume 55% expenses at least in this scenario).

Honestly, you should be looking for minimum 10% net yield deals in this buyer's market, regardless of how nice the area is, and preferably 12%+.

For multis, you should pay no more than 50 times gross monthly rent (the "2% rule"), and preferably 40. I really don't know if that's realistic in your area. You may need to range farther afield.

Loading replies...