Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

102
Posts
57
Votes
Faisal Sami
  • Investor
  • South Barrington, IL
57
Votes |
102
Posts

$34k Duplex with $400/month positive cash-flow

Faisal Sami
  • Investor
  • South Barrington, IL
Posted

Hey everyone
Here is a deal I closed on in January. I bought a duplex in Cleveland for $27k and put in $7k in fix up. I get $950 in total rent, $475 each side. I have a seller financed note for $19k and my monthly payment is $414/month for 4 years with a balloon of $4k and the property is free and clear. I pay about $150 for insurance,taxes and property management. So i get $350/month in positive cash-flow. Been working out great. My property manager goes and collects the rent each month at the tenants front door and then deposits right into my bank account the same day. Been working great .

Most Popular Reply

User Stats

415
Posts
484
Votes
Paul B.
  • Real Estate Investor
  • Alpharetta, GA
484
Votes |
415
Posts
Paul B.
  • Real Estate Investor
  • Alpharetta, GA
Replied

50% rule or not, when you're getting $950 a month in rents against a $34K investment, you should be printing money.

Maybe the cash flow ends up being lower than higher for the next four years, but if you just set aside about $80 a month, you'll have that balloon paid off when it's due, and you'll own that thing free and clear.

Looks like a sweet deal to me.

I assume from your email address that you like duplexes. I've always felt the same way, but now I'm wondering, if I am paying the same per door for single-family homes, isn't that the way to go?

I think in the next 5-7 years there is more upside to owning small, low-cost SFHs compared to pure income properties.

Are you focused on duplexes, and if so, why?

Loading replies...