Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 6 years ago on . Most recent reply
![David de Luna's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1109629/1621509019-avatar-daviddelunatic.jpg?twic=v1/output=image/crop=90x90@0x0/cover=128x128&v=2)
4-plex deal - razor thin or good enuf?
I have an opportunity on a 4-plex. Actual current NOI (once the current vacant apt is rented) is 46,117. Debt service looks like it will be about $43,800. CAP rate is 6.6%. DSCR is 1.05. Seems pretty razor thin, but as long as it's fully rented, it does pay it's own way. If these numbers are not good, what would be better numbers for a buyable deal?
Most Popular Reply
![Lee Ripma's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/350820/1641405209-avatar-leesd.jpg?twic=v1/output=image/crop=2363x2363@130x313/cover=128x128&v=2)
@David De Luna
I don’t think we have enough info to give you an opinion! Can you post a bit more? Sales price? Upside after you take over?