Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated almost 14 years ago on . Most recent reply
Is newbie's deal analysis too conservative?
I'm looking at a SF property. I want to get the community's thoughts on the analysis of this deal. Am I being too conservative, or is this just a bad deal?
Asking - $110K
ARV - $125K
Potential rent - ~$1300/month
Required cash flow - $200/month
Monthly expenses:
- Vacancy - $110 (1 month/year)
- Taxes - $250
- Insurance - $90
- Management - $130 (10% of rent)
- Maintenance - $130 (10% of rent)
Rehab - ~ $5K
Purchase costs - ~$9.5K (Closing costs, Finance costs, Holding costs, Management setup, Appraisal, Risk insurance, Inspection, Misc.)
Maximum purchase price = Rent - Required cash flow - Expenses - Rehab - Purchase costs = ~44K (assuming 7% interest)
With asking price being ~$110K, I don't see $44K being accepted as a top offer. Even if I use the 50% rule, I'm still at around $50K or so. Am I being too conservative here by including too many costs or are some costs too high? Or is this just not a good deal to even pursue?
Thanks a lot.
Most Popular Reply

You're 10 miles west of Detriot. I'm sure you can find significantly better deals than this one within half an hours drive. The one described here, for example.