Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 14 years ago on . Most recent reply

User Stats

45
Posts
0
Votes
Jean T.
  • Rental Property Investor
  • Orlando, FL
0
Votes |
45
Posts

Is newbie's deal analysis too conservative?

Jean T.
  • Rental Property Investor
  • Orlando, FL
Posted

I'm looking at a SF property. I want to get the community's thoughts on the analysis of this deal. Am I being too conservative, or is this just a bad deal?

Asking - $110K
ARV - $125K

Potential rent - ~$1300/month
Required cash flow - $200/month

Monthly expenses:
- Vacancy - $110 (1 month/year)
- Taxes - $250
- Insurance - $90
- Management - $130 (10% of rent)
- Maintenance - $130 (10% of rent)

Rehab - ~ $5K

Purchase costs - ~$9.5K (Closing costs, Finance costs, Holding costs, Management setup, Appraisal, Risk insurance, Inspection, Misc.)

Maximum purchase price = Rent - Required cash flow - Expenses - Rehab - Purchase costs = ~44K (assuming 7% interest)

With asking price being ~$110K, I don't see $44K being accepted as a top offer. Even if I use the 50% rule, I'm still at around $50K or so. Am I being too conservative here by including too many costs or are some costs too high? Or is this just not a good deal to even pursue?

Thanks a lot.

Most Popular Reply

User Stats

22,059
Posts
14,128
Votes
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
14,128
Votes |
22,059
Posts
Jon Holdman
  • Rental Property Investor
  • Mercer Island, WA
ModeratorReplied

You're 10 miles west of Detriot. I'm sure you can find significantly better deals than this one within half an hours drive. The one described here, for example.

Loading replies...