Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 6 years ago,

Account Closed
  • Attorney
  • Skokie, IL
109
Votes |
270
Posts

My first Fix and Flip turned into a Buy and Hold

Account Closed
  • Attorney
  • Skokie, IL
Posted

Hi BP Community,

I have been involved with BP for Quite some time now and although as an attorney, I have done hundreds if not over a thousand deals as an attorney. However, as an investor I was a bit more cautious until I really got involved with BP. I just completed my first fix and flip project (closed) in Bellwood, Illinois. I have another project I'm currently working on in Logan Square which is a new construction, that I am hoping will have even better returns. I was fortunate enough to have a great team of contractors that I work with, They provided me with solid numbers upfront and stuck to them. Here are the numbers on this deal along with some before and after pictures:

3 BR, 2 Bath, 2 Car attached garage, 2104 square feet

Purchase Price (including closing costs) $82,184.00

Sold Price $209,000

Total Rehab Costs $60,000 – Kitchen update, both the full baths, new flooring on the main level, new carpet throughout the house.

Total Closing Costs (including commission): $16,637.00

Total Profit: $50,179.00 ($209k - $82,184 - 60k - 16,637)

Total ROI: 35.29%

Total Project time line: 10 months June 2017 - April 2018.

The Buyer was obtaining FHA financing. This was a multiple offer situation and there were multiple buyers who were offering in the same ballpark (give or take a thousand dollars). However, the Buyer's FHA appraisal came in at $192,000. That would preclude anyone who wants to buy in the next six months using FHA financing from Buying for over $192,000 since the FHA appraisal sticks to the property for 6 months. This actually turned out to be a good thing. I rented the property out and have a tenant at $1600/month. I decided that I would refinance using the BRRR method and use this property as my first rental property. I am expecting it will cash flow me at least $500 if not more.

Here are some before and after pictures. 

Loading replies...