[Calc Review] Help me analyze this deal (My First)

[Garry DeFilippis]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

This will be a house hack at first till I can save enough up to move out. These numbers are based on once I move out. Nj is hard to get a good spread without buying a mess and Reno-ing it to make numbers work well. Is this something that makes some sense or should I not even waste my time.