Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal



Real Estate Classifieds
Reviews & Feedback
Updated about 7 years ago on . Most recent reply

Advice! Duplex FHA Loan - First Deal Homebuyer - Wisconsin
Hi all! Wondering everyone's thoughts on this deal. It's a 3br and 2 bath each side duplex. I'm looking to become a first time home buyer (I'm 24). You can see my #s below, but I'm figuring I'll be paying around ($700) a month while living there. A lot of duplex success stories have their whole mortgage paid for. Maybe I get the price down a little, maybe I get another roommate for an extra $300, etc, but just getting your thoughts! Thanks.
Home Price | $234,900 | ||
Down | $8,222 | ||
3.50% | |||
Mortgage Amount | $226,679 | ||
Mortgage Pymts | 360 | ||
Interest | 4.00% | ||
Yearly interest | 0.003 | ||
Mortgage Monthly | $1,082 | ||
PMI | $179 | 0.95% | |
Yearly | Monthly | ||
Income ($1,000 other side; $300 friend) | $15,600 | $1,300 | |
Monthly Expenses - Total from below | $24,080 | $2,007 | |
Mortgage (Monthly+PMI) | $15,140 | $1,262 | |
Property Taxes | $3,900 | $325 | |
Insurance | $1,080 | 90 | |
Property Mgmt | $- | 0% | |
Cap Ex | $1,320 | 5% | $110 |
Vacancy | $1,320 | 5% | $110 |
Repairs | $1,320 | 5% | $110 |
Net Income | $(8,480) | $(707) |
Most Popular Reply
This is awesome! My very first property was a duplex (just like you!) in PA. I still own it, though my situation has changed and my CF is less now (story for another day). Anyways, some points here:
1) always always ask for concessions from seller (all they can say is "no" so you have nothing to lose). Ask for price break, seller assist, or fix any major repairs needed. Even get them to replace dated systems (HW heater, AC, etc) whose deferred maintenance will likely cost you in the next 3-5 years or so.
2) Another creative (but depending on how you do it) possibly more work intensive idea to improve cash-flow --> rent out the other unit by THE ROOM. Seek young professionals, or college grad students and rent out that 3 BR for $400-500 per room. That brings you as much as $500 more per month.
3) AirBNB the other unit - many possibilities here!