Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 7 years ago,

User Stats

190
Posts
309
Votes
Benjamin Riehle
  • Developer
  • Tucson, AZ
309
Votes |
190
Posts

Recently Closed On A Duplex

Benjamin Riehle
  • Developer
  • Tucson, AZ
Posted

We recently closed on a duplex near downtown Tucson. This duplex was only on the market for a few hours before we were able to get it under contract (the good deals go VERY quickly). The location is one that we've identified due to Tucson's up and coming metro area. As a result, the economic growth will impact the values of the properties in the surrounding areas for the better. 

Rundown of the Deal: 

-Property Description: Two unit duplex 2 Bedroom 1 Bath built in 2012     

-Purchase Price: $134,500

-25% Down Payment: $33,625 (many options available for lower down payment)

-Monthly Mortgage Payment: $665 (property tax, insurance interest and principle)

            -$150 per month principle pay down in month one.

-Monthly Expenses: $325 (property management, repairs, ect.)

-Monthly Rental Income: $1,300 per month ($650 per unit)

-Monthly Cash Flow: $310 

-Total Yearly Return: $5,520 (including principle paydown)

Great deal with this one but the key here was SPEED! You must have a strong understanding of the market in your city. If you have a strong understanding of the area, the numbers make sense, and you're in a position to invest in real estate, take action. 

Loading replies...