Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago,

User Stats

545
Posts
250
Votes
Jameson Sullivan
  • Real Estate Broker
  • Tacoma, WA
250
Votes |
545
Posts

My first live-in, partial success.

Jameson Sullivan
  • Real Estate Broker
  • Tacoma, WA
Posted

So I said a while back I would post about my first live-in rehab but wanted to wait til my refinance closed as to not jinx it, so heres that story.

Unfortunately, due to the type of income I had I couldn't find a bank that would refinance completely for me.( I was working a job where the work was deemed too short term because it was through a temp agency, even though the team had been there 3 years) So I ended up having to settle for a HELOC, which is fine I still have access to the money but its on a floating rate some deploying the cash into a long term investment isn't something I feel comfortable with, but nonetheless I have it there for me when I need it.

It wasn't a perfect project by any means but it felt really good getting my feet wet and having the second appraisal confirm that my research and months of analyzing were worth it and correct. Heres the numbers:

Purchase: 130k

Down: 3.5 % ( about 4500)

Rehab including the closing costs and all other fees: 70k

Second appraisal for the HELOC: 245K

There's still about 5k worth of things I need done on the outside of the house including paint, a little yard work and I want to build a fence, but I believe that fencing in the back yard will add quite a bit to perceived value from a buyer.( The house is in a neighborhood with a well know public montesori school which apparently is extremely sought after by parents with elementary aged kids)

The bank originally offered me a HELOC for 60k but due to my income again, they reduced it to 37500 which was kind of a bummer, however after doing a little more work I think I could reasonably expect a 255k sales price when I get rid of it in the next year.

So not including the living for free (I rent out two rooms) and the mortgage pay down the final numbers would be:

All in Purchase ande Rehab: 205k

Sale: 255k (+/-)

10% closing: 25k

Potential Profit: 230k-205k= 25k

COC: 25k/75k= 33% over two years

Not a slam dunk but I learned SO much and it made doing it again seem much more attainable.

I would love to share pictures with anyone in the pierce county, Seattle, Tacoma, Olympia or Bremerton Areas to show you what I did, get your opinions and maybe team up on one in the future!

Best Regards,

Jameson M Sullivan

Loading replies...