Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago on . Most recent reply
![Coco Zuniga's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/759084/1621496797-avatar-cocoz.jpg?twic=v1/output=image/cover=128x128&v=2)
Brandon's 100 day challenge??? I did it in 81........
March of this year I had a conversation with my Uncle that consisted of terms like "1030 exchange" and "gross rent" and other terms I had no clue what they meant. He sent me a few podcasts from this website I had never heard of...Bigger Pockets??? I listened. Then I listened some more. Then the bug bit me and I couldn't itch fast enough. I watched @Brandon Turner's webinar on April 6 and he challenged the viewers to buy their 1st/next property within the next 100 days. I closed on my duplex on day 81.
Here are the numbers......
Purchase price $300 k
Conventional mortgage 10% down with no PMI
vacancy 3% (vacancy is almost non-existent in this BYU town) $69
repairs 5% (I bought it fully remodeled) $115
cap ex 8% $184
other expenses $50 (internet I provide for my tenants)
gross monthly income $2300 ($1400 upstairs for a 3/1 and $900 down for a 2/1)
cash flow $274.39
cash on cash ROI 8.23%
The thing I did not add in is PM, because I will manage it myself. But, from here on out every deal I analyze will have 9% PM included.
"Some people want it to happen. Some wish it would happen. Others make it happen." Michael Jordan
Coco
Most Popular Reply
![Coco Zuniga's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/759084/1621496797-avatar-cocoz.jpg?twic=v1/output=image/cover=128x128&v=2)
@Rick Pinney 1925. I know that the plumbing has been redone (not positive of the extent of it), the roof is brand new, just replaced in April! yes, I had an inspector. When I got the report I was super overwhelmed lol -- I wasn't sure what to expect because it was my first one with a house that old... but I had the seller fix a few things, my electrician did a few things, the plumber fixed a few leaks, the house has a swamp cooler that I had to have looked at, and my dad and I did the rest!