Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

164
Posts
32
Votes
Andrew Merritt
  • Rental Property Investor
  • Summerville, SC
32
Votes |
164
Posts

Help Me Analyze a Deal

Andrew Merritt
  • Rental Property Investor
  • Summerville, SC
Posted

Hey All, looking to purchase my first investment property. I'm in the Charleston, SC area and am trying to decide between a SFR or a duplex. Here are the numbers:

Duplex

Purchase Price: 180k

Rent: estimated at 1k/side, 2k total

Monthly cash flow: 300 w/ property management, 500 w/o (I'm planning on managing myself)

Pros: good cash flow, recently updated, good location job-wise

Cons: cigarette smoke (one side is significant), both HVAC units are about 25 years old, house is located very close to major road (noisy), some roof/ceiling damage near vents

SFR

Purchase Price: 180k

Rent: 1600 (probably high end of what I could get)

Monthly cash flow: 16 w/ PM, 175 w/o

Pros: completely move-in ready, recently updated, good location, great neighborhood, likely higher appreciation

Cons: not great cash flow

My calculations are based on: 25% down payment (I'm actually planning on paying w/ cash do close sooner then do delayed financing to free up more money for investing.  Expecting 30 year mortgage at 4.75%), 300/month in taxes, 100/month insurance, 10% for vacancy, 10% for combined repairs/capex, and 10% for PM.  

As I said above, I'm planning on doing my own PM for these properties (which I have no experience w/ but I've got to figure it out anyways).  

The numbers say that the duplex is the better deal, but I feel like the SFR is safer. Any guidance would be greatly appreciated on my first deal.

Most Popular Reply

User Stats

205
Posts
66
Votes
Brad E.
  • Investor
  • Athens, GA
66
Votes |
205
Posts
Brad E.
  • Investor
  • Athens, GA
Replied

@Andrew Merritt

Is your strategy buy and hold?  If so I would probably go with the duplex.

The cigarette some you can get rid of, and if you are holding for a long term you are going to need to replace the HVAC at some point on any property. I'd just make sure I was capturing that in CapEx.

It also depends on what 'safer' means to you.

I'm new to this too, but those are my thoughts.

Loading replies...