Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago on . Most recent reply

Newbie Seeks Advice From Investor Sensei!
Looking at purchasing my first rental (Go Big or Go Home, Right??). These numbers came from the current owners Trailing 12. What do you think of this deal? What am I Missing?
# of Units: 12
Purchase Price: 880,000
GOI: $128,378 (Already assumes a 5% Vacancy Rate)
Taxes: $24,250
Insurance: $3164
Management: $6,419
Grounds Maintenance.: $1,800
Repairs: $3,000
Electric: $817
Water/Sewer: $12,522
Alarm: $730
Trash: $2,196
NOI: 73,464
PITI: $5,623 (25% down - 4.5% INT)
Expenses: $27,500/year
Cap: 8.35%
COC: 14.9%
GRM: 6.85
Thank You!!
Most Popular Reply

@Lauren Apicella I'd still want to do some serious due diligence, but on the face of it nothing about those numbers scares me off. I'd want to dig deeper into the quality of the tenants (& leases) and the physical condition of the units.
That said, the decision to do a deal or not only makes sense in the context of available opportunities. For example, in my market (Atlanta) I can craft deals with a cash-on-cash return of 12-14%, so a 10.68% return is not as interesting. However, for someone currently earning 5%, this deal might be a gift from the heavens!