Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
1031 Exchanges
presented by
Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago,
Newbie Seeks Advice From Investor Sensei!
Looking at purchasing my first rental (Go Big or Go Home, Right??). These numbers came from the current owners Trailing 12. What do you think of this deal? What am I Missing?
# of Units: 12
Purchase Price: 880,000
GOI: $128,378 (Already assumes a 5% Vacancy Rate)
Taxes: $24,250
Insurance: $3164
Management: $6,419
Grounds Maintenance.: $1,800
Repairs: $3,000
Electric: $817
Water/Sewer: $12,522
Alarm: $730
Trash: $2,196
NOI: 73,464
PITI: $5,623 (25% down - 4.5% INT)
Expenses: $27,500/year
Cap: 8.35%
COC: 14.9%
GRM: 6.85
Thank You!!