Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 12 years ago on . Most recent reply
![Jody Hawkins's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/20943/1694715698-avatar-copro.jpg?twic=v1/output=image/cover=128x128&v=2)
How's this deal sound?
Am I missing anything? I am providing financing for the deal.
Wholesaler formed a land trust and said land trust has property under contract for 15K.
Buyer (LLC, but no personal garuntee) to pay 25K for property.
I bring in $23500 additional funding ($1500 earnest money is mine), The plan is to avoid double closing by having realtor (3rd party outside of closing) assign beneficial interest of trust to Buyer, for $11500. Of which buyer will return $5000 to me. Title compay then to close contract tranfering propety from current owner to land trust (now owned by buyer). End product is $25000 note @11%APR, amort 15 yrs, balloning in 3yrs (secured by deed of trust and $6100 DOT/release fee on another of buyers property (in 2nd position but more than adaquate LTV))
Thanks in advance for comments.
Most Popular Reply
![Jon Holdman's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/67/1621345305-avatar-wheatie.jpg?twic=v1/output=image/cover=128x128&v=2)
I've tried again to puzzle through exactly what you end up with in this deal. I think I understand.
You're putting in $25,000 in the form of a loan to an LLC. You get back $5000 outside closing, leaving you with a net of $20,000 invested. I assume you really mean the wholesaler or realtor is passing you that $5000, not the buyer. In exchange you get a $25,000 DOT on both this property (but with no guarantee from anyone) and a $6,100 second position DOT on another property (guaranteed by the buyer??)
The buyer borrows $25,000 from you and puts in $11,500 of their own money, effectively paying $36,500 for this property the wholesaler has under contract for $15K.
Do you have appraisals on both of the properties performed by an appraiser of your choice who's totally independent of anyone else involved? What values have they established? With $20K invested, I'd want to be sure the new property is worth an absolute minimum of $30K. I'm nearly certain you're going to end up owning the property, so you want to be sure you can get your money back when that happens.
Seems like the wholesaler is pocketing a tidy profit of $16,500. That's the net price of $36,500 less the $5,000 that goes to you and the $15,000 that goes to the seller.
To be honest, though, this has the hallmarks of a scam. An overly complex deal with too many moving parts to follow. Banks won't sell REOs or short sales to land trusts, and those are the situations where you might do more than a simple assignment to complete a wholesale deal. I suspect this is really a subject to deal where there's an existing loan on this property. A loan to an LLC with no personal guarantee is useless unless the LLC has other assets. Even then, since you have no control, the assets can simply be removed from the LLC. A second mortgage is nearly worthless unless you have LOTs of headroom. 70% LTV is the max any hard money lender is going these days. So, you better be sure your last dollar is below 70% based on YOUR appraisal. I think there's more to this deal than you know and you're going to be out $20K, maybe $25K when things happen quickly and the deal needs to be closed before you get the $5000 you're supposed to get. You're going to end up with two worthless DOTs. At best, you're going to foreclose on a property that's worth $15K (that's what the wholesaler's paying).
If you do this, be DANG sure you have the borrower buy you lenders title policies on both properties. READ the title commitments and be sure you know what other obligations exist on both properties. I have a feeling as soon as you demand this, this deal will disappear.
Good luck collecting the $1500 you already have out.
If this is a real deal, loan the wholesaler $15,000 to purchase the property. Leave the land trust in place if you wish. Its not very relevant. After the wholesaler's bought it do a second, completely separate closing. Loan the buyer $10000 in a second loan and let them assume the existing $15000 loan. Or, combine the $10K new money and $15K existing loan into a single new $25K loan. Let them kick in the additional $11,500 on this transaction, with $5,000 coming back to you. This leaves the wholesaler same $16,500 (less the somewhat higher costs, which can be reduced by doing hold opens on the title insurance) as on the original convoluted deal. You end up with the same $5000 back and a net of $20K into the deal. Not sure where the $6100 second on the existing property comes into play but I'm sure the title company can help sort it out.