Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

9
Posts
3
Votes
Grant Merrill
  • Investor
  • Rockwall, TX
3
Votes |
9
Posts

First Deal analysis Tyler, TX

Grant Merrill
  • Investor
  • Rockwall, TX
Posted

https://www.biggerpockets.com/calculators/shared/7...

This is the first deal that I looked at where the numbers actually work. I'm excited and a little cautious. Being the first time, I'm pretty sure that I have missed something, probably a lot of things. I'd like to learn from those mistakes and make the next analysis even better. 

Thanks in advance for your time.

Grant

  • Grant Merrill
  • Most Popular Reply

    User Stats

    1,405
    Posts
    864
    Votes
    John Leavelle
    • Investor
    • La Vernia, TX
    864
    Votes |
    1,405
    Posts
    John Leavelle
    • Investor
    • La Vernia, TX
    Replied

    Howdy @Grant Merrill

    You do have errors in your analysis. However, it can still be a good deal. As mentioned your financing is off. With a 20% down payment ($29,000) your loan amount goes down to $116,000. At 4% APR your mortgage payment is approximately $554. Your Cash Flow (using the 50% rule) is now $230.50. You did not include CapEx which would almost eliminate the Cash Flow in your analysis. That's why I am going with the 50% rule.

    Love Tyler by the way.

    Loading replies...