Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

9
Posts
3
Votes
Grant Merrill
  • Investor
  • Rockwall, TX
3
Votes |
9
Posts

First Deal analysis Tyler, TX

Grant Merrill
  • Investor
  • Rockwall, TX
Posted

https://www.biggerpockets.com/calculators/shared/7...

This is the first deal that I looked at where the numbers actually work. I'm excited and a little cautious. Being the first time, I'm pretty sure that I have missed something, probably a lot of things. I'd like to learn from those mistakes and make the next analysis even better. 

Thanks in advance for your time.

Grant

  • Grant Merrill
  • Most Popular Reply

    User Stats

    1,405
    Posts
    864
    Votes
    John Leavelle
    • Investor
    • La Vernia, TX
    864
    Votes |
    1,405
    Posts
    John Leavelle
    • Investor
    • La Vernia, TX
    Replied

    Howdy @Grant Merrill

    You do have errors in your analysis. However, it can still be a good deal. As mentioned your financing is off. With a 20% down payment ($29,000) your loan amount goes down to $116,000. At 4% APR your mortgage payment is approximately $554. Your Cash Flow (using the 50% rule) is now $230.50. You did not include CapEx which would almost eliminate the Cash Flow in your analysis. That's why I am going with the 50% rule.

    Love Tyler by the way.

    Loading replies...