Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

492
Posts
234
Votes
William S.
  • Rental Property Investor
  • Overland Park, KS
234
Votes |
492
Posts

Need help on BRRRR deal

William S.
  • Rental Property Investor
  • Overland Park, KS
Posted

I'm struggling on the refinance portion of this potential BRRRR deal below:

Purchase Price: $30k cash (10% private money interest only)

Rehab: $30k (LOC/credit cards). I do full rehabs, plumbing, roof, electrical, windows, etc

ARV: $80k

All in: $60k plus some holding costs/interest

Refinance 75% LTV = $60k 30 year fixed mortage @ 4.5% (no money out of my pocket)

Rent = $1,050/m

Mortgage = $304/m

Insurance = $50/m

Vacancy = $87.5/m

Taxes = $271/m (ridiculous Milwaukee taxes)

Repairs = $50/m

CapEx = $150/m

Property Management = $105

Lease Fee = $42/m

Net Cash Flow = -$9.50/m

So after the refinance I am negative. Why? What is wrong with the deal? Is it due to refinancing an amount that leaves me no cash flow?

Most Popular Reply

User Stats

1,489
Posts
1,024
Votes
Alex Deacon
  • Investor
  • Pittsburgh, PA
1,024
Votes |
1,489
Posts
Alex Deacon
  • Investor
  • Pittsburgh, PA
Replied

@William S. I buy 4-5 properties a month and its hard to walk away from some deals. You just want to make them work. I do still make mistakes and buy when my heart says yes and the numbers say no. If you are a negative cash flow on a 30 year mortgage that's a sign to walk from the deal. The only time I would consider such a deal is when I see significant economic change happening in the area and higher appreciation than the average. I hope that makes some sense for you.

Could this be a possible flip for you? Maybe turn around and Make $10,000 profit and take that and reinvest it down the road.

Loading replies...