Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

492
Posts
234
Votes
William S.
  • Rental Property Investor
  • Overland Park, KS
234
Votes |
492
Posts

Need help on BRRRR deal

William S.
  • Rental Property Investor
  • Overland Park, KS
Posted

I'm struggling on the refinance portion of this potential BRRRR deal below:

Purchase Price: $30k cash (10% private money interest only)

Rehab: $30k (LOC/credit cards). I do full rehabs, plumbing, roof, electrical, windows, etc

ARV: $80k

All in: $60k plus some holding costs/interest

Refinance 75% LTV = $60k 30 year fixed mortage @ 4.5% (no money out of my pocket)

Rent = $1,050/m

Mortgage = $304/m

Insurance = $50/m

Vacancy = $87.5/m

Taxes = $271/m (ridiculous Milwaukee taxes)

Repairs = $50/m

CapEx = $150/m

Property Management = $105

Lease Fee = $42/m

Net Cash Flow = -$9.50/m

So after the refinance I am negative. Why? What is wrong with the deal? Is it due to refinancing an amount that leaves me no cash flow?

Most Popular Reply

User Stats

1,489
Posts
1,024
Votes
Alex Deacon
  • Investor
  • Pittsburgh, PA
1,024
Votes |
1,489
Posts
Alex Deacon
  • Investor
  • Pittsburgh, PA
Replied

@William S. I buy 4-5 properties a month and its hard to walk away from some deals. You just want to make them work. I do still make mistakes and buy when my heart says yes and the numbers say no. If you are a negative cash flow on a 30 year mortgage that's a sign to walk from the deal. The only time I would consider such a deal is when I see significant economic change happening in the area and higher appreciation than the average. I hope that makes some sense for you.

Could this be a possible flip for you? Maybe turn around and Make $10,000 profit and take that and reinvest it down the road.

Loading replies...