Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago on . Most recent reply

Need help on BRRRR deal
I'm struggling on the refinance portion of this potential BRRRR deal below:
Purchase Price: $30k cash (10% private money interest only)
Rehab: $30k (LOC/credit cards). I do full rehabs, plumbing, roof, electrical, windows, etc
ARV: $80k
All in: $60k plus some holding costs/interest
Refinance 75% LTV = $60k 30 year fixed mortage @ 4.5% (no money out of my pocket)
Rent = $1,050/m
Mortgage = $304/m
Insurance = $50/m
Vacancy = $87.5/m
Taxes = $271/m (ridiculous Milwaukee taxes)
Repairs = $50/m
CapEx = $150/m
Property Management = $105
Lease Fee = $42/m
Net Cash Flow = -$9.50/m
So after the refinance I am negative. Why? What is wrong with the deal? Is it due to refinancing an amount that leaves me no cash flow?
Most Popular Reply

@William S. I buy 4-5 properties a month and its hard to walk away from some deals. You just want to make them work. I do still make mistakes and buy when my heart says yes and the numbers say no. If you are a negative cash flow on a 30 year mortgage that's a sign to walk from the deal. The only time I would consider such a deal is when I see significant economic change happening in the area and higher appreciation than the average. I hope that makes some sense for you.
Could this be a possible flip for you? Maybe turn around and Make $10,000 profit and take that and reinvest it down the road.