Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
1031 Exchanges
presented by
Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago,
Analyses for my first Buy&Hold
Hello BP members,
I found a following deal and wondering if it make sense to have it as my first Buy&Hold.
It is 2bds, 1bath apartment with the following numbers:
Price $180K
Mortgage after 20% down with 4.5%: $811 monthly
HOA: $759 monthly
Current Rent: $1,725 monthly
Insurance: $250 yr (optional)
Vacancy: 1month in 2 years
Elect: paid by tenant
CapEx and all external charges covered by HOA fees.
So, Income ($1,725) - Expenses ($811+$759+$20=$1,590) = $135 monthly profit.