Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

9
Posts
0
Votes
Kwangmin Kim
  • South Lyon, MI
0
Votes |
9
Posts

First rental property..!

Kwangmin Kim
  • South Lyon, MI
Posted

Dear BPs,

Around Oct. last year, I got interested in this real estate market in the US. Although I had some experience of dealing with apartment sales in Seoul, Korea, the US market (maybe Michigan market) is totally new to me because of some differences and confidence level. So, I went to one-day FB (Fortune Builder) seminar, and as you may know, I took another three days seminar which gave me shallow insight and ideas what to do. I want to made sure that I didn't take a $35K master program. ^_-

After meeting a few experienced BPs, I could buy one small property in Redford, MI and I finally closed it on Dec. 20, 2016. It was listed $54K and I bought it $47K which made me think this is a good deal. After starting repairing a house, I realized that I should have negotiated harder because the repair cost was going up and up and facing with unexpected inspection issues and other issues with a un-trustful contractor.  

Nevertheless, I moved forward and passed the inspection after spending around $5,000 repairing (Huk). Then I didn't know another hassle was coming. My colleague was supposed to come as a tenant, but he rejected it after wasting 10 days. Although I could understand him, this came to me another lesson (OMG). 

So I had to be brave enough to put on this rental property on Trulia and Zillow on March 10. It was very easy and I also learned that Trulia and Zillow are kinds of same company. Finally, a wonderful thing happened! I completed the lease agreement with 24 hours. I don't want to say it was easy but I made a deal both parties are happy, which I learned from BP seminar. Now the tenant is moving in on March 25...! I did it within 90 days (Sort of)

Items Standard Cash Flow Actual Cash Flow
Purchase Price $47,000 $47,001
Repair and other costs $6,500 $6,500
Total Cost $53,500 $53,501
Cash to close $13,375 $53,501
Monthly Rental $920 $920
Mortgage (25% down 30 years) $185 $0
HOA & CPA $38 $38
Insurance $50 $51
Property Tax $142 $142
Mgmt (10%) $92 $0
Vacancy (5%) $46 $46
Repairs (10%) $92 $92
Sub Total of Monthly Maintenanth $644 $368
Monthly Income $276 $552
Annual Income $3,310 $6,621
Cap Rate (Net income / purchasing price) % 6.19 12.38
Cash on Cash % 24.75 12.38

Photos.

Lessons Learned

#1. Work with the trusted contractor

- Wasted more than a few hundreds of dollars for nothing

- Didn't pull the permit for Windows replacement which led the harder inspection

#2. Got to know about inspection process and timing to put a tenant

- Wait till COO but inspector told me that I could put a tenant in advance during City's inspecting.

#3. Experience itself. By doing this small property, now I gained some knowledge, experience, and confidence.

I would like to get your feedback and comment which may help to find a good deal and better execution.

Kwangmin Kim

Loading replies...