Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 8 years ago on . Most recent reply
![Mark Ferguson's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/133372/1621418514-avatar-investfourmore.jpg?twic=v1/output=image/cover=128x128&v=2)
I finally sold my high-end flip and made about $130,000 on it
I bought a flip at the end of 2015 that had a tenant in the property. It was a very unique situation where the home had been foreclosed on, but the tenant had a ten year lease, which the courts held up!
I was able to get the property relatively cheap because of the tenant situation. She also had a husband who was in prison for securities fraud against seniors. Bought it for $535,000 and I ended up selling it the end of February for $802,000 after spending about $30,000 on repairs. In the end after all the expenses I made about $130,000 including the commission I made as the agent when I bought it.
The biggest challenge was getting the tenant out. She was not super friendly or willing to negotiate much. I had hoped to buy out her lease, but she wanted $100,000 at first! In the end I hired her a lawyer to help her with negotiations and we got it down to $20,000. She moved out in August of 2016. Here are the expenses:
- Repairs: $30,000
- Interest paid: $66,000
- Loan points paid: $10,700
- Carrying costs (insurance, taxes) $9,500
- Lawyers fees: $2,500
- Payment to occupant: $22,500
- Closing costs: $28,000
Total expenses: $169,200
Here is other income I made on the property:
- Rent received: $17,600
- Commission made when buying: $16,050
Total income: $33,650
Total profit made on this deal:
- Selling price: $802,000
- Expenses: $169,200
- Income: $33,650
- Purchase price: $535,000
Total profit: $131,450
It was a good flip but stressful! I used private money to fund the deal from a local investor I know.
Most Popular Reply
![Ryan Murdock's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/600093/1621493517-avatar-ryanm177.jpg?twic=v1/output=image/crop=1631x1631@1x213/cover=128x128&v=2)
Interesting. I had wondered what would happen in the event a spiteful owner signed 10 year leases for $1/mo just prior to losing a property to foreclosure. Sounds like, at least in Greeley, CO, the court is apt to side with the tenant.
Congrats on navigating out of it.