Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago,

User Stats

12
Posts
1
Votes
Tyler Miller
Pro Member
  • Investor
  • Orlando, FL
1
Votes |
12
Posts

4Plex Deal Analysis/Advice

Tyler Miller
Pro Member
  • Investor
  • Orlando, FL
Posted
Hi Everyone! What do you think of this 4-Plex deal? Purchase Price: 117k (Will get it cheaper than this-probably around 105-110) Estimated Repair Costs: 10k (May be less.) 20% Down Income: $2275 Vacancy $295.75 (13%) CapEx $227.50 10% HOA $100 Management $227.50 10% Property Taxes $99.42 Repairs $227.50 10% Water & Sewer $100 Insurance $200 P&I estimated at $502.46 NOI $9568 Cash Flow $294.87 CoC ROI 10.29% Building is 31-40 years old I tried to estimate high. My insurance and water/sewer will most likely be less. I will manage it myself for now. I also estimated vacancy and repairs on the high end. Thoughts?
  • Tyler Miller
  • Loading replies...