Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 8 years ago on . Most recent reply
![James Wachob's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/377394/1682359872-avatar-901investor.jpg?twic=v1/output=image/crop=1240x1240@0x0/cover=128x128&v=2)
- Real Estate Broker
- Memphis, TN
- 842
- Votes |
- 1,419
- Posts
BRRRR with a tweek in Memphis
I have found a great way to ramp up my BRRRRs in Memphis, TN
The seller of the property is willing to finance the purchase, for me = $50,000.
I am supplying the funds to renovate = $12,250.
The subject property has been "pre-appraised" and the ARV = $82,500
My permanent lender has a program called Delayed Financing that will allow me to borrow up to 75% LTV. 80,500 x 75% = $61,875 which leaves a balance of $375 + closing cost of approximately $5000.
My initial cash out of pocket will be:
- $6,125 1/2 of total renovation cost DEPOSIT to General Contractor
- $2,000 loan origination to the seller
- Total cash out of pocket = $8,125
At closing I will need:
- $6,125 1/2 of total renovation cost FINAL PAYMENT
- $1750 in interest paid to seller while I complete renovations
- $5000 in closing cost to my lender for taking permanent financing. (30 year fixed at 4.75%)
- $375 balance
- Total cash needed at closing = $ 13,250
Total cash out of pocket will be: $21,375 AND I will have $20,250 in equity!
My favorite part about this deal is that it will allow me to do multiple deals at once. I also have multiple exit strategies. I could sell this to an investor as a TurnKey home instead of taking a mortgage, or perhaps a home owner.
This home is located in a County Only tax area which really helps my numbers!
I'll keep everyone posted on the results. Please let me know if you see anything I am missing! This seems too good to be true.
James
- James Wachob
Most Popular Reply
![James Wachob's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/377394/1682359872-avatar-901investor.jpg?twic=v1/output=image/crop=1240x1240@0x0/cover=128x128&v=2)
- Real Estate Broker
- Memphis, TN
- 842
- Votes |
- 1,419
- Posts
@Alexander Price when you were in Memphis, we spoke about this deal. I was excited about it back then but now that it is happening, I am pumped.
- James Wachob