Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago, 02/05/2017

User Stats

133
Posts
35
Votes
Chad C.
  • Denham Springs, LA
35
Votes |
133
Posts

So excite! I think this might be a decent deal for first rental

Chad C.
  • Denham Springs, LA
Posted

Condo in a good area, surrounded by nice homes.

55k house, ( buy at 50k, finance 40k) $191 PI, $46 Taxes. Insurance paid by HOA.

135 hoa, 68 management.68 vacancies, 68 for repairs. 680 rent,

191

46

135

68

68

68

-------

576

-680

104 cash flow

3540 per year cash flow if I pay cash. 7% ROI

If mortgage- 40k @4%, with a down payment of 10k

ROR on 10k in the form of principal for first year is 6.4% increasing about a percent each year for the duration of the 30 year loan. adding a 1% for the $100 cash flow.

would this be ok to get my feet wet?

Thank you!

Loading replies...