Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 8 years ago on . Most recent reply

User Stats

567
Posts
291
Votes
Oleg Shalumov
  • Rental Property Investor
  • Teaneck, NJ
291
Votes |
567
Posts

Am I missing anything on this analysis

Oleg Shalumov
  • Rental Property Investor
  • Teaneck, NJ
Posted

A person I know offered a 1BD Condo which is not on the market yet.

Can you please help me figure out if it makes sense to purchase it for Buy & Hold. The property is in NJ.

Asking Price $125K

Rented for $17,400 yearly

Maintenance $2,220 yearly

Vacancy 10% $1,740

Tax $2,675 yearly

Oil Heat $500

Water $4,800

==========

Total Yearly Exp $9,800

NOI $7,600

What do you think? is it a good deal to invest?

Loading replies...