Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 8 years ago on . Most recent reply

User Stats

567
Posts
291
Votes
Oleg Shalumov
  • Rental Property Investor
  • Teaneck, NJ
291
Votes |
567
Posts

Am I missing anything on this analysis

Oleg Shalumov
  • Rental Property Investor
  • Teaneck, NJ
Posted

A person I know offered a 1BD Condo which is not on the market yet.

Can you please help me figure out if it makes sense to purchase it for Buy & Hold. The property is in NJ.

Asking Price $125K

Rented for $17,400 yearly

Maintenance $2,220 yearly

Vacancy 10% $1,740

Tax $2,675 yearly

Oil Heat $500

Water $4,800

==========

Total Yearly Exp $9,800

NOI $7,600

What do you think? is it a good deal to invest?

Loading replies...