Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

132
Posts
50
Votes
Alexander Flores
  • Rental Property Investor
  • Beachwood, NJ
50
Votes |
132
Posts

My First Investment Property!

Alexander Flores
  • Rental Property Investor
  • Beachwood, NJ
Posted

I have been wanting to write a post about my first property for a while but have been waiting until I refinanced on the property. The home is a 900 sqft bungalow that has two bedrooms and one full bath. When I bought the home it was abandoned for over five years and mainly just a skeleton of it's old self.

Here is a brief summary: 

  • Closed on April 29th 2016 at a purchase price of $72,500.
  • Repairs took me until July 6th due to a plumber who showed up whenever he wanted.
  • Tenant moved in July 7th and has been awesome up until now.
  • Cash Out Refinance should close next week.

Here are the brief numbers: 

  • Purchase Price $72,500
  • Cash at Close: $18,000
  • HML: $88,000
  • Estimated Repairs $21,000
  • Actual Repairs: $25,000
  • Rent Payment: $1450
  • HML Payment + Taxes and Insurance: $1350
  • Mortgage + Taxes and Insurance after Refi: $1010
  • Refi Amount: $105,000

So after the refinance I should get all of my money back that I put into the property. The $88,000 loan plus my $18,000 due at closing. I know some will be lost to closing costs on the new loan but almost perfect if you ask me. The appraised value of the home as of a month ago was $150,000! Everything has been great. During the process I also bought my second investment property which I have rehabbed and moved into with roommates for the time being. 

I also created a website that has more detailed posts about the entire process, real estate investing and some DIY projects.

Without everything I have read on here over the past two years none of this would have been possible. I thank everyone on here for giving me the knowledge and desire to pursue REI. Onto the next deal! Any questions just let me know!

Loading replies...