Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago,

User Stats

132
Posts
50
Votes
Alexander Flores
  • Rental Property Investor
  • Beachwood, NJ
50
Votes |
132
Posts

My First Investment Property!

Alexander Flores
  • Rental Property Investor
  • Beachwood, NJ
Posted

I have been wanting to write a post about my first property for a while but have been waiting until I refinanced on the property. The home is a 900 sqft bungalow that has two bedrooms and one full bath. When I bought the home it was abandoned for over five years and mainly just a skeleton of it's old self.

Here is a brief summary: 

  • Closed on April 29th 2016 at a purchase price of $72,500.
  • Repairs took me until July 6th due to a plumber who showed up whenever he wanted.
  • Tenant moved in July 7th and has been awesome up until now.
  • Cash Out Refinance should close next week.

Here are the brief numbers: 

  • Purchase Price $72,500
  • Cash at Close: $18,000
  • HML: $88,000
  • Estimated Repairs $21,000
  • Actual Repairs: $25,000
  • Rent Payment: $1450
  • HML Payment + Taxes and Insurance: $1350
  • Mortgage + Taxes and Insurance after Refi: $1010
  • Refi Amount: $105,000

So after the refinance I should get all of my money back that I put into the property. The $88,000 loan plus my $18,000 due at closing. I know some will be lost to closing costs on the new loan but almost perfect if you ask me. The appraised value of the home as of a month ago was $150,000! Everything has been great. During the process I also bought my second investment property which I have rehabbed and moved into with roommates for the time being. 

I also created a website that has more detailed posts about the entire process, real estate investing and some DIY projects.

Without everything I have read on here over the past two years none of this would have been possible. I thank everyone on here for giving me the knowledge and desire to pursue REI. Onto the next deal! Any questions just let me know!

Loading replies...