BRRRR in New Braunfels, TX

[David Ferrette]

This is my 4th property but the first I did with the BRRRR method. I didn't get ALL of my money back out of it but I still think it was a success.

Foreclosure Purchase Price: $137,500 cash

Rehab: $19,000

Bank appraisal after rehab: $187,000

Bank Loan: $140,200

Rent: $1550/month

When you factor in the cost to get the loan (which I didn't pay much attention to when putting my original numbers together, big mistake) I am all in for about $21,000.  There is now about $47,000 in equity and it cash flows over $200 a month after all expenses.  

[Gonz Trevino]

That's still good. I had similar numbers on one of my rentals in San Antonio. In the process of cashing it out now. :)

Good luck! NB rocks!