Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago,

User Stats

82
Posts
42
Votes
Jackson Carr
  • Investor
  • Napa, CA
42
Votes |
82
Posts

Cash Flow Duplex Success In Napa Valley, California

Jackson Carr
  • Investor
  • Napa, CA
Posted

Hey All,

I just wanted to share my success on a duplex I have in Napa.

I bought a duplex of two 2/1 units right next to downtown on a "for sale by owner." The front was remodeled already and I remodeled the back to match. I focused most of the money on a extravagant kitchen. The units are right next to the new Culinary Art Institute/ Oxbow market.  

Purchase Price was 640k and I put an extra 15k into the back unit.

Debt and Expenses with reserves come out to be about 3900/month and each unit rents for 2300. It cash flows at 700/Month.

In terms of equity, comps in the market are in the 740-770 range.

If you have any questions, or would like to see more. Feel free to ask.

- I am looking to expand and buy more multi family in the Napa, Sonoma, Santa Rosa, Fairfield, Vacaville, Sacramento, Reno, And Vallejo Markets.

Thanks,

Jack

Loading replies...