Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
1031 Exchanges
presented by
Real Estate Classifieds
Reviews & Feedback
Updated about 8 years ago,
Quadruplex deal, negative equity, good cash flow
I am interested in a quad. Numbers below:
Asking price 120K
Total rent: 2150/month
Expenses:
P&I: 483 (5% int rate, confirmed with my lender)
Insurance: 100/month (not confirmed yet)
Management: 215/month (10%)
Taxes: $80/month (county office)
Cap ex - $107 (new roof, new AC)
Maintenance: $215
Other expense: lawn 50/month
Vacancy: 107 (has long term tenants, all four unit rented by same tenants for >2 yrs )
Bigger pockets calculator showing monthly cash flow of $791 ($591 by 50% rule)
The county website also mentions that the property appraised at $66000 last year so it means negative equity, right?
This is my second buy and hold property but first multi-family. Your inputs are very much appreciated. Thank you.