Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago,

User Stats

25
Posts
3
Votes
Chris Thomas
  • Video Game Producer
  • San Francisco, CA
3
Votes |
25
Posts

Thoughts on this Deal?

Chris Thomas
  • Video Game Producer
  • San Francisco, CA
Posted

Asking is $79,500 for 3 Duplexes all with long term tenants that want apparently want to stay. 

Listing says Gross income is $21,600 with Expenses of $6792. 

Assuming I did this correctly, here's how that works out via the BB calculator: 

Monthly Income: $1800

Monthly Expenses: $1464.59 (this includes the MLS stated $6792 above plus vacancy, repairs, CapEx, Prop Management, insurance (of course, I'm not sure if they were including insurance in the stated amount for expenses or not)).

With that; monthly cashflow comes to $335.41. With 20% down, that's 14.43% cash on cash ROI.

Now, of course, this looks to be in a C- to D area...I think. Not even sure how much renovation would increase the value of these properties...I don't think higher paying tenants would move to this area. 

Also, not sure how I feel about having this type of area be my first deal....but the numbers seem to work out pretty good. 

Thoughts? 

Chris

Loading replies...