Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

15
Posts
8
Votes
Aaron Hurst
  • San Francisco, CA
8
Votes |
15
Posts

Advice on First Deal - lemon or an opportunity?

Aaron Hurst
  • San Francisco, CA
Posted

I'm getting closer to making an offer on an out-of-state class C buy-and-hold multifamily property.    I'm looking for a >10% cash-on-cash return.  However, I've seen the full income statement from the last 2 years, and the previous owner hasn't been making nearly as much as I would expect, mainly due to high costs.

First question: should I be worried that this is a lemon... or is it an opportunity?

Income and Costs (all numbers are annual)

Nominal rent - 43.6k

Actual rent - 37.3k (14.5% vacancy.  33% turnover rate)

Management - 4.5k (10.6% - could bring down with a PM switch)

Maintenance - 5.0k (11.6% - ok, older building and a fair amount of tenant turnover)

CapEx - 2.4k (5.4% - mostly plumbing costs: is that a worry?)

Tax - 2.6k (6%)

Landlord Gas Water Heating - 1.3k (2.9%)

Landlord Gas+Oil Heating - 2.8k (6.5%)

Landlord Other Utilities - 5.5k (12.6%)

Insurance - 1.1k (2.6%)

NOI - 11.8k

Lending costs - 8.6k

As is, cash on cash would be 5.5%

Is (eventually) getting 10% cash-on-cash realistic here?  Where is this going wrong, and how would you bring up the income?  Or should I be bringing down my offer a lot?

Agent and I agree that a oil-to-gas conversion would pay off very quickly.  Split metering for gas heating and hot-water might be a pricier but good longer-term investment.

Thoughts?

Thanks!

--Aaron

Loading replies...