Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago,

User Stats

15
Posts
8
Votes
Aaron Hurst
  • San Francisco, CA
8
Votes |
15
Posts

Advice on First Deal - lemon or an opportunity?

Aaron Hurst
  • San Francisco, CA
Posted

I'm getting closer to making an offer on an out-of-state class C buy-and-hold multifamily property.    I'm looking for a >10% cash-on-cash return.  However, I've seen the full income statement from the last 2 years, and the previous owner hasn't been making nearly as much as I would expect, mainly due to high costs.

First question: should I be worried that this is a lemon... or is it an opportunity?

Income and Costs (all numbers are annual)

Nominal rent - 43.6k

Actual rent - 37.3k (14.5% vacancy.  33% turnover rate)

Management - 4.5k (10.6% - could bring down with a PM switch)

Maintenance - 5.0k (11.6% - ok, older building and a fair amount of tenant turnover)

CapEx - 2.4k (5.4% - mostly plumbing costs: is that a worry?)

Tax - 2.6k (6%)

Landlord Gas Water Heating - 1.3k (2.9%)

Landlord Gas+Oil Heating - 2.8k (6.5%)

Landlord Other Utilities - 5.5k (12.6%)

Insurance - 1.1k (2.6%)

NOI - 11.8k

Lending costs - 8.6k

As is, cash on cash would be 5.5%

Is (eventually) getting 10% cash-on-cash realistic here?  Where is this going wrong, and how would you bring up the income?  Or should I be bringing down my offer a lot?

Agent and I agree that a oil-to-gas conversion would pay off very quickly.  Split metering for gas heating and hot-water might be a pricier but good longer-term investment.

Thoughts?

Thanks!

--Aaron

Loading replies...