Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago,

User Stats

678
Posts
531
Votes
Tony Castronovo
  • Rental Property Investor
  • Park City, UT
531
Votes |
678
Posts

Just Completed Two BRRRRs

Tony Castronovo
  • Rental Property Investor
  • Park City, UT
Posted

I am excited to be closing on two refi's this coming Friday....both of which I applied the BRRRR strategy. These are my 3rd and 4th property, respectively. Definitely some things I learned that I plan to apply on #5. Deal analyses below:

Property #1

  • Purchase Price:$82,000
  • Projected ARV:$105,000
  • Post-Rehab Appraisal:$111,000
  • Estimated Rehab: $11,000
  • Actual Rehab:$14,518
  • Financing:1st close: HML for 90 days at 9.99% and 2 points; 2nd close: 30-yr fixed at 4.375% and 0 points
  • Closing Costs:$6,982 (2 closings)
  • Rent:$1,200
  • Cash Flow: $327 (after maintenance, vacancies, etc.)
  • Cash on Cash Return:11%
  • Timetable:Rehab Complete – Day 15 (started Day 1), Tenant Occupied – Day 60, Refi Complete – Day 83

Property #2

  • Purchase Price:$120,000
  • Projected ARV:$160,000
  • Post-Rehab Appraisal:$162,000
  • Estimated Rehab: $18,000
  • Actual Rehab:$18,034 (amazing I got so close on this one)
  • Financing:1st close: HML for 90 days at 13.99% and 3 points; 2nd close: 30-yr fixed at 4.5% and 0 points
  • Closing Costs:$11,977 (2 closings)
  • Rent:$1,420
  • Cash Flow: $258 (after maintenance, vacancies, etc.)
  • Cash on Cash Return:7% (not great, but at least I have some equity)
  • Timetable:Rehab Complete – Day 25 (started Day 10), Tenant Occupied – Day 44, Refi Complete – Day 50

Key Lessons Learned:

  • Be super diligent on the refi process.  Start early and follow through on every step.
  • Prepare an "appraisal packet" (Thanks @Yinmeng Yu ) - my appraisers were very happy (never hurts to kiss some butt at this stage). I included before/after photos, rehab items and cost breakdown, original appraisal, etc.
  • Contractor I used on Property #1 was pretty good and efficient with his time.  It was a labor only deal.  Good part was I controlled all material costs and got some great deals.  Bad part was that I was heavily involved.  The contractor on Property #2 was more expensive but nearly turnkey.  I'm glad to have two good options for the next property.
  • Did my own listings and tenant screening.  That's a whole blog in itself.  But definite lessons learned.
  • Super excited how quickly we turned around Property #2.  50 days from one loan to another is pretty awesome in my book.  Looking to repeat that part of the process.

Loading replies...