Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago on . Most recent reply

Just Completed Two BRRRRs
I am excited to be closing on two refi's this coming Friday....both of which I applied the BRRRR strategy. These are my 3rd and 4th property, respectively. Definitely some things I learned that I plan to apply on #5. Deal analyses below:
Property #1
- Purchase Price:$82,000
- Projected ARV:$105,000
- Post-Rehab Appraisal:$111,000
- Estimated Rehab: $11,000
- Actual Rehab:$14,518
- Financing:1st close: HML for 90 days at 9.99% and 2 points; 2nd close: 30-yr fixed at 4.375% and 0 points
- Closing Costs:$6,982 (2 closings)
- Rent:$1,200
- Cash Flow: $327 (after maintenance, vacancies, etc.)
- Cash on Cash Return:11%
- Timetable:Rehab Complete – Day 15 (started Day 1), Tenant Occupied – Day 60, Refi Complete – Day 83
Property #2
- Purchase Price:$120,000
- Projected ARV:$160,000
- Post-Rehab Appraisal:$162,000
- Estimated Rehab: $18,000
- Actual Rehab:$18,034 (amazing I got so close on this one)
- Financing:1st close: HML for 90 days at 13.99% and 3 points; 2nd close: 30-yr fixed at 4.5% and 0 points
- Closing Costs:$11,977 (2 closings)
- Rent:$1,420
- Cash Flow: $258 (after maintenance, vacancies, etc.)
- Cash on Cash Return:7% (not great, but at least I have some equity)
- Timetable:Rehab Complete – Day 25 (started Day 10), Tenant Occupied – Day 44, Refi Complete – Day 50
Key Lessons Learned:
- Be super diligent on the refi process. Start early and follow through on every step.
- Prepare an "appraisal packet" (Thanks @Yinmeng Yu ) - my appraisers were very happy (never hurts to kiss some butt at this stage). I included before/after photos, rehab items and cost breakdown, original appraisal, etc.
- Contractor I used on Property #1 was pretty good and efficient with his time. It was a labor only deal. Good part was I controlled all material costs and got some great deals. Bad part was that I was heavily involved. The contractor on Property #2 was more expensive but nearly turnkey. I'm glad to have two good options for the next property.
- Did my own listings and tenant screening. That's a whole blog in itself. But definite lessons learned.
- Super excited how quickly we turned around Property #2. 50 days from one loan to another is pretty awesome in my book. Looking to repeat that part of the process.
Most Popular Reply

The appraisal package is given directly to the appraiser. I have met my appraisers at the properties. Whenever I give them the package they are like "Wow! You just did half my job." My philosophy is to be 100% professional and be known for a quality product. For a couple bucks and a small amount of time I produce a bound and tabbed document that showcases my properties. Appraisers are human beings and while they crunch numbers for a living, they also provide an "opinion" of value. Anything I can do to help bolster that opinion will pay dividends.
PM me if you'd like me to send you an example.