Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 1 year ago,

User Stats

29
Posts
22
Votes
Christian Cascone
  • Development Director
  • Boca Raton, FL
22
Votes |
29
Posts

Florida Vacation Rental with 17% COC Return

Christian Cascone
  • Development Director
  • Boca Raton, FL
Posted

Been searching the BP forums and not seeing much discussion about vacation rental properties. So thought I'd share a vacation rental success story and hope to get input from other members regarding vacation rental investment.

I'm new to BP, but not treasure hunting or real estate investing. Picked up a little 1950's conch house on the water down in Marathon, Florida back in 2012 on short-sale. The house was an immediate success, renting at ~$1300-$1500/week for 30+ weeks each year, returning double-digit COC even with outsourced property management. We've been reinvesting returns to improve the property along the way, given significant comp appreciative value in the area. This year we're adding a pool, which believe it or not, jumps market rent from ~$1500 to ~$2300/week...vacationers love pools! Now COC for 2017 is conservatively projected at 17-18%.

The math:

We bought the property for $305k on a fixed-rate 30-year loan at 3.5% with 20% down. Improvements over the years total ~$145k, pool included. Vacation rental expenses are high...we're at $3525/month, a major reason for reduced investor interest, I'm sure. But weekly vacation rental income is typically much higher than a comparably priced annual lease property...we're booking weekly rent at a rate of $6708/month. NOI is $51,339 with monthly cash flow of $3182 or 17.19% COC! Thanks to great local property management, this property is essentially passive, requiring little to no owner attention.

Given the crazy real estate market transitions we've gone through over the last few years, we won't even take into account that the property is now worth three times what we originally paid back in 2012. So in this case at least, from both an income/cash flow and market comp property value perspective...we've found that vacation rentals can be a resounding success.  Not to mention the fact that you as owner get to enjoy the view and relaxation for yourself whenever it’s not rented.

Welcome any questions and would love to hear thoughts and perspective from the BP community regarding vacation rentals.  Thanks for tuning in...Christian

Loading replies...