Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago,

User Stats

649
Posts
52
Votes
Steve S.
  • Dallas, TX
52
Votes |
649
Posts

First Rental - Rentor moves in on 8/1 - RATE MY DEAL

Steve S.
  • Dallas, TX
Posted

So I've finally gotten off the pot so to speak and after years of reading on real estate but investing in the stock market, I've acquired my first rental.  Here's the deets with a couple of questions at the bottom:

Purchase Price - $130,000

Appraised Value - $150,000

Down Payment - $55,000

Loan Terms - 30 year fixed at 4.125%

Monthly Rent - $1,595

Property Management Fee - 50% of 1st month and 10% monthly 

One time costs fixing the place up, etc:

- $1,500 paint labor

- $1,000 Paint supplies

- $2,500 tree removal

- $500 ancillary

- $6,100 - closing costs on note

Total costs ($11,600 + $55,000 down payment) = 66,600

QUESTIONS

1) How does this deal rate?

2) With regards to profit i will get to keep each year, I'm learning the tax rules around expenses and depreciation.  I'm going to have net cash flow of about $9,000.  How much of that would i get to keep over the next many years if I'm in the 28% tax bracket?  

Loading replies...