Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 16 years ago on . Most recent reply

User Stats

6
Posts
1
Votes
Adam Furlough
  • Charlotte, NC
1
Votes |
6
Posts

Analyzing this Deal

Adam Furlough
  • Charlotte, NC
Posted

SFH that is a potential deal.....

Purchase Price - $75,000
Gross Rents - $995
Debt: (30 yr 7% $75,000) - $498
Operating Expenses-$498

$995-$498-$498= Break Even

Putting 20% down....

Purchase Price - $75,000
Gross Rent - $995
Debt @ 20% down- (30 yr 7% $55,000)- $366
Operating Expenses-$498

Cash Flow = $131

Does this look correct?

Is this considered a bad deal since the property didn't cash flow when the down payment wasn't included?

Loading replies...