Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

25
Posts
13
Votes
Robbie A.
  • Rental Property Investor
  • Jackson, MS
13
Votes |
25
Posts

Opinions on this buy and hold cash purchase in Atlanta, GA

Robbie A.
  • Rental Property Investor
  • Jackson, MS
Posted

Hey everyone,

I'm starting to get sweaty palms just thinking about typing this out as it would be my first property and it's all cash (would love anyone's opinion on financing with private money would be better or not... Probably a stupid question). 

The home is located in the Hammond Park area and I've attached the BP Rental Property Calculator's results below but here's the main numbers:

Purchase Price: $51,500

Repairs/Rehab: $33,000

Closing: $1200

Total Project Cost (cash): $85,700

ARV: $130,000

Projected Monthly Income: $995

Monthly Expenses Total: $357.87

-Taxes: $9.17
- Vacancy (6%): $59.70
- CapEx (4%): $39.80
- Insurance(estimate): $90
- Repairs (6%): $59.70

Monthly Cash Flow Profit of $637.13

Thanks so much! See below for the BP calculator output.

Most Popular Reply

User Stats

6,408
Posts
2,655
Votes
Brent Coombs
  • Investor
  • Cleveland, OH
2,655
Votes |
6,408
Posts
Brent Coombs
  • Investor
  • Cleveland, OH
Replied

@Robbie A., so basically, an 8-9% return before tax, and a forced 35% equity gain?

If the ARV number is REAL, this one looks like an excellent candidate for "delayed financing", which would allow you to pull out ALL your cash again, and buy another similar deal for FREE!

ie. your borrowings FULLY paid for by your tenants. That's "BRRRR" success! All the best...

Loading replies...