Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

10
Posts
14
Votes
Lluis Bacardi
  • Austin, TX
14
Votes |
10
Posts

Advice on newbie SFR Deal Analysis

Lluis Bacardi
  • Austin, TX
Posted

Hi everyone,

I would like to get some insight on a possible deal, which would be my first. 

I recently started looking more seriously into Real State to diversify were my money is and found this website which has been really helpful to learn about it.

Deal details:

House - Located in NE SA, near i-35 corridor. Built 1950, 1700sqft 3bed 2 bath in C Neighborhood (old town area, mostly working families but safe) The city has a household income of 60k and this neighborhood may be around 40k. The area is safe, mostly with old/immigrant people and significant number of properties being rented. School district is average/low, but not the worst.

Properties prices have stayed mostly flat last years because there has been quite a few development around with newer houses in the market.

House has been two weeks in market and price has been reduced once by 5k. Needs quite a few work.

My strategy is build and hold but looking to have a viable exit strategy in about 5-10 years max.

Here are the numbers:

Asking price - 80k

Closing & Remodel - 30k (roof has a leak, HVAC needs to be changed too)

ARV - 120k-125k based on Realtor Comp data

Rental - 1050$ based on Realtor Comp data

Vacancy + Property Management + Repairs + Capex (35% Rent) - 360$

Taxes and insurance - 217$

Mortgage (30yr-4%) - 302$

Cashflow - 171$

ROI - 4.47%

Considering above, and the risk on the area risk for exit strategy/future appreciation, the deal does not look very great so thinking of going this way:

- Offer 70k + Reduce rehab expenses to 20k which will give me 210$ cashflow and 5% ROI.

I still feel ROI may be a bit low but considering I want to diversify my money which is now all in stocks I would be willing to take on it.

Considering the low-mid growth potential for the area in the neighborhood is something you would consider?

Thanks for any advice!

Loading replies...