Please critique my CapEx Allowance formula

[Jayson Trierweiler]

These assumptions are based on a particular sqr footage. But how do you think the basic methodology works?

thanks!

Item	Cost	Life years	Months	Cost Per Month
Roof	$ 6,000.00	25	300	$ 20.00
HVAC	$ 4,500.00	15	180	$ 25.00
Hot H2O	$ 550.00	8	96	$ 5.73
Flooring Carpet	$ 1,800.00	5	60	$ 30.00
Flooring Laminate Wood	$ 1,800.00	10	120	$ 15.00
Interior Paint	$ 2,500.00	6	72	$ 34.72
Exterior Paint	$ 3,000.00	8	96	$ 31.25
Revamp Plumbing	$ 1,500.00	20	240	$ 6.25
Revamp Electrical	$ 3,500.00	30	360	$ 9.72
Misc	$ 200.00	1	12	$ 16.67
Monthly CapEx Allowance	_	_	_	$ 179.34