House Hacking and Offer Accepted

[Ryan Johnson]

Hi, Bigger Pockets. 

I just made an offer on a Duplex In Pittsburgh, PA and it was accepted. The units are both 2 bed room and 1 bath. The bottom unit is currently rented for $850 and I believe is low. The upstairs unit should rent for $950 and my wife and I plan to move in for the time being. I have included my rental property analysis and would appreciate feedback and advice 

Thank you, 

https://www.biggerpockets.com/calculators/shared/237431/46b0525a-8666-4ca3-9109-bd2653120df6